BUSINESS PLAN 'Universal system of contactless payments «PassKit»' (with financial model)
- 91
- Английский
- 08.07.2014
- В электронном виде
-
Скачать (pdf)
- Описание
- Содержание
- Приложения
What can be a guarantee of the success and positive decision of the investors considering your project? First of all, it's no-ordinary idea and carefully thought out and reasonable investment offer.
***
«VTSConsulting» company offers not only a prepared business plan: we sell the effective and practicable ideas for your business, starting from the ideas for Internet business to the different spheres of economics. Your clients get a ready, living idea and step-by-step instruction on its realization (business plan document itself).
***
The project offered as idea of this business plan is a web-site which represents an online-platform for creation of passes (passes – a digital card or ticket which replaces the physical analogues and consists of the same information, it is possible to send passes via MMS, Email, mobile application).
Рasses are compatible and are used via Apple Passbook, Google Wallet and other mobile wallets. This project will allow companies not to worry about which mobile wallet the client uses (Apple Passbook, Samsung Wallet, Google Wallet, Pass Wallet or browser).
Among main possibilities of this platform is the opportunity of coupons, tickets, promotional coupons, discount cards and coupon certificates keeping in mobile phone of goods and services consumers. In the future the developers presume that user will be able to keep the payment cards in the system and carry out the transaction via their help.
Adaptation of this business plan is possible for similar project around the world.
The financial model in the separate file which allows to build with ease the new financial plan by method of input of the relevant data is applied to this business plan.
Business Plan Description
Project name: «PassKit»
Project purpose: bringing to the market of Russia the «PassKit» project, which will be integrated with basic mobile platforms (iOS, Android, Windows, Blackberry).
Project audience (potential users): business; consumers of goods and services.
Relevance to the business: an opportunity to attract the new buyers, reducing of costs for printing of advertising products and production of plastic cards. Besides, the online-platform will allow the companies to work with the most popular mobile wallets: Apple Passbook, Samsung Wallet, Google Wallet, Pass Wallet
Relevance to separate consumer: this decision will allow the consumers to forget about the wallet which is constantly full up by different cards and will provide a simple access to carrying out of transactions.
Market
Indicator |
Value |
Volume of e-commerce market of Russia |
*** bln USD |
Number of online-buyers on the territory of the Russian Federation (RF) |
*** mln people |
Average check of purchases made in Internet-shops |
*** bln USD |
Cash volume of Russian smartphone market |
*** bln RUB |
Share of smartphones among all sold mobile devices |
60% |
Usage of mobile phones in places of leisure (percentage of respondents) |
19% |
Share of enterprises of small and middle business operating in the sphere of in the field of wholesale and retail trade in RF |
***% |
Active enterprises of small and middle business in RF (2013), thsd |
*** |
Project basic financial indicators:
Indicator |
Unit |
Value |
Revenue for 3 years of operating |
RUB |
*** |
Necessary investment |
RUB |
*** |
NPV |
RUB |
*** |
IRR annual |
% |
*** |
Discounted payback period |
months |
18 |
Excerpts from Research
During the last year the sum of sold tangible goods was 363 bln RUB (+ *** bln over the results of previous year), the sum of intangible goods was 181 bln RUB (+ *** bln over the previous year).
Experts forecast the further growth by ***% per year in average for 5 years. Considering the possible economic crisis, the projects look quite favorably.
It is possible to explain such growth by increasing of number of buyers. According to the data, which are provided in the research of Association of Companies of Internet Trade (ACIT), *** mln people buy online. This is about ***% of total amount of Internet users. Herewith the growth in 2013 was ***% – about *** mln people. The basic growth is taken due to the regions and as the consequence due to the buyers with low income.
***
According to the research of Russian market of mobile Internet, the portrait of mobile Internet user was made, the most popular mobile platforms and models of smartphones were revealed and also the geography of mobile Internet penetration was studied. Most often the mobile versions of sites are visited via Samsung devices (***%), Apple gadgets (***%) are second, Nokia (***%) closes the top three. As for the operating system, the most of visitors of mobile versions of sites are the owners of Android based devices (***%). In the second place, iOS is (***%), in third place – J2ME (***%). 5% of visitors use the devices with Symbian operating system, 3% – with Windows Phone.
List of Tables, Diagrams and Charts |
4 |
Executive Summery |
5 |
1.0. Description of Problems on the Market |
7 |
1.1. Problems of Goods and Services Consumers |
7 |
1.2. Business Problems |
8 |
1.3. «PassKit» – Solving of Consumers and Business Problems |
9 |
2.0. Functions and Possibilities of «PassKit» Project |
12 |
2.1. Functions of Mobile Wallet «PassKit» |
12 |
2.2. Possibilities of «PassKit» |
15 |
3.0. Market Analysis |
22 |
3.1. Tendencies of E-Commerce Market In Russia |
22 |
3.2. Market of Smartphones in Russia |
24 |
3.2.1. Market of Operating Systems for Smartphones (Russia) |
26 |
3.2.2. Market of Mobile Internet |
27 |
3.2.3. Market and Tendencies of Market of Contactless Payments in Russia |
29 |
3.3. State of Entrepreneurship and Trade Sphere of the Russian Federation (RF) |
34 |
3.4.State of Shopping and Entertainment Centers as Main Project Partners |
35 |
4.0. Competitive Environment |
41 |
5.0. Marketing Plan |
46 |
6.0. Financial Plan |
50 |
6.1. Project Assumption |
50 |
6.2. Plan of Sales |
52 |
6.3. Volume of Sales (the Number of Sales is Specified) |
53 |
6.4. Services Sales Revenue |
54 |
6.5. Costs by the Project |
57 |
6.6. Capital Expenditures |
58 |
6.7. Taxes |
59 |
6.8. Profit and Loss Statement |
60 |
6.9. Calculation of discount rate by WACC-method |
62 |
Calculation of long-term profits over CAPM for portfolios of decimal groups NYSE/AMEX/NASDAQ |
67 |
Algorithm of Identification of Risk Level of Estimated Company |
68 |
Algorithm of Calculation of Specific Risk Premium |
69 |
Calculation of discount rate by WACC-method |
71 |
6.10. Cash Flow Statement |
73 |
6.11. Analysis of Project Economic Efficiency |
76 |
6.12. Basic Financial Indicators of the Project |
79 |
7.0. Sensibility Analysis of Financial Result to Basic Calculated Parameters |
80 |
Application 1. Top 100 of the Best Shopping and Entertainment Centers in Russia |
86 |
Tables
Table 1. Different Kinds of Electronic Wallets |
7 |
Table 2. Leaders of Electronic Wallet Market |
9 |
Table 3. Top of Popularity of Mobile Operating Systems for Smartphones in Russia, 2014 |
26 |
Table 4. Average Daily Indicator of Visitors Number of Web-Sites of Coupon Services in RF |
42 |
Table 5. The Largest Players of Market of Collective Services Sales of RF |
45 |
Charts
Chart 1. Place of Russian E-Commerce Market among World Leaders |
22 |
Chart 2. Dynamics of Number Growth of Online-Buyers on the Territory of RF |
23 |
Diagrams
Diagram 1. Nominal Volume of Smartphone Sales by Producers in the Territory of Russia (Q1 2014) |
25 |
Diagram 2. Places of Usage of Mobile Internet |
29 |
Diagram 3.Distribution of Enterprises of Small and Middle Business in Depending on Field of Activity |
34 |
Diagram 4. Share of Small and Middle Enterprises in Total Share of Revenue of State Economy |
35 |